Year | Investment Value | Interest (Year) | Total Interest | Invested Capital |
---|---|---|---|---|
1 | $2,260 | $60 | $60 | $2,200 |
2 | $3,596 | $136 | $196 | $3,400 |
3 | $5,011 | $216 | $411 | $4,600 |
4 | $6,512 | $301 | $712 | $5,800 |
5 | $8,103 | $391 | $1,103 | $7,000 |
6 | $9,789 | $486 | $1,589 | $8,200 |
7 | $11,576 | $587 | $2,176 | $9,400 |
8 | $13,471 | $695 | $2,871 | $10,600 |
9 | $15,479 | $808 | $3,679 | $11,800 |
10 | $17,608 | $929 | $4,608 | $13,000 |